| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of March 31, 2008 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 972 | 299,201 | 201,515 | 86,392 | 107,984 | 231,361 | 227,361 | 1,424,479 | ||
| Interest | -- | 25,436 | 24,745 | 24,034 | 23,059 | 42,827 | 37,222 | 353,863 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 278,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 24 | 112,530 | 22,764 | 20,026 | 13,986 | 18,637 | 20,978 | 190,989 | ||
| Interest | -- | 3,489 | 3,400 | 3,324 | 3,179 | 5,973 | 5,414 | 59,908 | ||
| Loans | ||||||||||
| Principal | 268,783 | 343,065 | 16,777 | 17,900 | 29,545 | 7,059 | 7,059 | 28,207 | ||
| Interest | 0 | 6,709 | 4,612 | 4,522 | 4,130 | 7,906 | 7,906 | 71,487 | ||
| Currency and deposits | ||||||||||
| Principal | 517,507 | 868,070 | 35,778 | 21,728 | 14,302 | 13,072 | 13,072 | 46,060 | ||
| Interest | 0 | 8,847 | 5,134 | 5,002 | 4,727 | 9,318 | 9,318 | 82,489 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 8,469 | 319,955 | 123,687 | 124,741 | 104,463 | 162,184 | 187,490 | 3,458,002 | ||
| Interest | -- | 56,121 | 55,389 | 54,624 | 53,343 | 103,165 | 98,667 | 2,311,564 | ||
| Loans | ||||||||||
| Principal | 828,333 | 540,517 | 30,069 | 3,101 | 4,002 | 816 | 816 | 26,835 | ||
| Interest | 0 | 6,179 | 7,139 | 7,064 | 7,018 | 14,000 | 14,000 | 136,292 | ||
| Currency and deposits | ||||||||||
| Principal | 332,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 2,491 | 2,491 | 2,491 | 4,981 | 4,981 | 49,810 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,053 | 54,325 | 559 | 898 | 1,927 | 138 | 138 | 863 | ||
| Interest | 0 | 930 | 119 | 116 | 93 | 163 | 163 | 1,437 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,241,234 | 2,537,663 | 431,149 | 274,786 | 276,209 | 433,267 | 456,914 | 5,175,435 | ||
| Interest | 0 | 107,711 | 103,029 | 101,177 | 98,040 | 188,333 | 177,671 | 3,066,850 | ||
| Debt service is unknown for debt totalling: | 2,058,551 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,826,657 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 30, 2009 | ||||||||||