| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2006 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 89 | 220,347 | 175,751 | 70,816 | 76,592 | 172,727 | 187,649 | 1,156,879 | ||
| Interest | 0 | 19,956 | 19,766 | 19,323 | 18,740 | 34,826 | 30,837 | 305,470 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 355,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 46,589 | 22,601 | 16,214 | 15,180 | 14,248 | 15,419 | 145,606 | ||
| Interest | 0 | 2,629 | 2,544 | 2,462 | 2,359 | 4,462 | 4,087 | 39,651 | ||
| Loans | ||||||||||
| Principal | 258,766 | 185,388 | 11,952 | 13,261 | 5,572 | 4,301 | 4,301 | 17,968 | ||
| Interest | 0 | 5,688 | 6,939 | 6,819 | 6,496 | 12,882 | 12,882 | 121,520 | ||
| Currency and deposits | ||||||||||
| Principal | 426,085 | 653,224 | 32,273 | 21,446 | 16,640 | 11,652 | 11,652 | 31,868 | ||
| Interest | 0 | 11,731 | 7,513 | 7,297 | 6,771 | 13,249 | 13,249 | 118,271 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 397 | 294,256 | 94,755 | 103,210 | 75,917 | 120,028 | 163,607 | 2,483,943 | ||
| Interest | 0 | 40,180 | 39,562 | 38,936 | 37,841 | 73,054 | 69,649 | 1,483,243 | ||
| Loans | ||||||||||
| Principal | 645,435 | 508,958 | 15,118 | 1,426 | 3,520 | 966 | 966 | 10,585 | ||
| Interest | 0 | 9,088 | 10,396 | 10,283 | 10,237 | 20,427 | 20,427 | 201,583 | ||
| Currency and deposits | ||||||||||
| Principal | 98,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 1,308 | 1,308 | 1,308 | 2,616 | 2,616 | 26,162 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,000 | 32,730 | 372 | 220 | 1,537 | 360 | 360 | 1,117 | ||
| Interest | 0 | 905 | 238 | 234 | 214 | 397 | 397 | 3,443 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,792,814 | 1,941,492 | 352,822 | 226,593 | 194,958 | 324,282 | 383,954 | 3,847,966 | ||
| Interest | 0 | 90,177 | 88,266 | 86,662 | 83,966 | 161,913 | 154,144 | 2,299,343 | ||
| Debt service is unknown for debt totalling: | 1,308,437 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $9,064,881 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised June 29, 2007 | ||||||||||