| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2006 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 87 | 216,865 | 175,176 | 73,065 | 79,025 | 178,213 | 193,609 | 1,193,627 | ||
| Interest | 0 | 20,590 | 20,394 | 19,937 | 19,335 | 35,932 | 31,816 | 315,173 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 356,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 48,489 | 23,534 | 16,894 | 15,811 | 14,866 | 16,088 | 151,917 | ||
| Interest | 0 | 2,743 | 2,654 | 2,569 | 2,462 | 4,656 | 4,264 | 41,370 | ||
| Loans | ||||||||||
| Principal | 267,096 | 209,370 | 22,709 | 4,048 | 4,890 | 3,763 | 3,763 | 17,675 | ||
| Interest | 0 | 6,309 | 6,933 | 6,707 | 6,581 | 13,068 | 13,068 | 124,133 | ||
| Currency and deposits | ||||||||||
| Principal | 380,922 | 696,407 | 35,495 | 17,387 | 12,046 | 12,092 | 12,092 | 33,632 | ||
| Interest | 0 | 12,506 | 6,801 | 6,560 | 6,150 | 12,089 | 12,089 | 106,531 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 417 | 292,854 | 97,237 | 107,221 | 79,135 | 125,910 | 171,624 | 2,605,661 | ||
| Interest | 0 | 42,149 | 41,501 | 40,844 | 39,696 | 76,634 | 73,062 | 1,555,925 | ||
| Loans | ||||||||||
| Principal | 645,342 | 565,005 | 16,926 | 4,018 | 3,120 | 2,385 | 2,385 | 13,065 | ||
| Interest | 0 | 10,846 | 10,757 | 10,647 | 10,576 | 21,111 | 21,111 | 207,546 | ||
| Currency and deposits | ||||||||||
| Principal | 105,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 1,402 | 1,402 | 1,402 | 2,805 | 2,805 | 28,047 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,782 | 31,168 | 520 | 267 | 603 | 153 | 153 | 1,145 | ||
| Interest | 0 | 863 | 231 | 225 | 214 | 416 | 416 | 3,803 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,764,749 | 2,060,158 | 371,597 | 222,900 | 194,630 | 337,382 | 399,714 | 4,016,722 | ||
| Interest | 0 | 96,006 | 90,673 | 88,891 | 86,416 | 166,711 | 158,631 | 2,382,528 | ||
| Debt service is unknown for debt totalling: | 1,385,346 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $9,367,852 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised June 29, 2007 | ||||||||||