| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2005 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 141 | 216,894 | 168,311 | 67,181 | 97,766 | 199,387 | 168,947 | 1,134,274 | ||
| Interest | 0 | 19,836 | 19,691 | 19,251 | 19,046 | 36,872 | 34,300 | 357,166 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 351,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 2 | 53,253 | 17,686 | 12,757 | 15,881 | 15,934 | 11,574 | 127,028 | ||
| Interest | 0 | 2,210 | 2,097 | 2,057 | 1,959 | 3,598 | 3,259 | 30,318 | ||
| Loans | ||||||||||
| Principal | 242,050 | 188,361 | 16,192 | 7,332 | 4,076 | 3,659 | 3,659 | 35,221 | ||
| Interest | 0 | 5,051 | 6,048 | 5,901 | 5,731 | 11,387 | 11,387 | 104,132 | ||
| Currency and deposits | ||||||||||
| Principal | 333,825 | 636,749 | 29,521 | 21,148 | 13,720 | 15,022 | 15,022 | 30,730 | ||
| Interest | 0 | 9,686 | 5,329 | 5,160 | 4,716 | 9,215 | 9,215 | 77,304 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 26,971 | 256,244 | 84,220 | 84,701 | 76,612 | 129,241 | 160,273 | 2,231,498 | ||
| Interest | 0 | 36,256 | 35,553 | 35,030 | 34,082 | 66,109 | 63,036 | 1,267,471 | ||
| Loans | ||||||||||
| Principal | 506,942 | 398,161 | 13,315 | 1,597 | 736 | 2,040 | 2,040 | 6,844 | ||
| Interest | 0 | 5,560 | 7,125 | 7,054 | 7,027 | 14,044 | 14,044 | 138,176 | ||
| Currency and deposits | ||||||||||
| Principal | 29,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 320 | 320 | 320 | 639 | 639 | 6,394 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,852 | 26,856 | 325 | 387 | 966 | 398 | 398 | 1,218 | ||
| Interest | 0 | 619 | 186 | 183 | 167 | 316 | 316 | 2,621 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,497,776 | 1,776,518 | 329,570 | 195,103 | 209,757 | 365,681 | 361,913 | 3,566,813 | ||
| Interest | 0 | 79,218 | 76,349 | 74,956 | 73,048 | 142,180 | 136,196 | 1,983,582 | ||
| Debt service is unknown for debt totalling: | 1,173,272 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Exclude non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $8,303,131 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A, except for a negligible amount due to rounding. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct investment, | ||||||||||
| Other debt liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised: July 26, 2006 | ||||||||||