| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2006 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 136 | 208,015 | 161,558 | 64,625 | 94,037 | 191,806 | 162,508 | 1,093,775 | ||
| Interest | 0 | 19,111 | 18,971 | 18,547 | 18,350 | 35,524 | 33,046 | 344,103 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 355,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3 | 59,965 | 19,466 | 13,757 | 17,192 | 16,798 | 12,201 | 133,914 | ||
| Interest | 0 | 2,329 | 2,211 | 2,169 | 2,066 | 3,793 | 3,435 | 31,961 | ||
| Loans | ||||||||||
| Principal | 259,866 | 185,764 | 11,991 | 13,304 | 5,587 | 4,315 | 4,315 | 18,015 | ||
| Interest | 0 | 5,704 | 6,965 | 6,844 | 6,521 | 12,931 | 12,931 | 121,988 | ||
| Currency and deposits | ||||||||||
| Principal | 418,957 | 653,462 | 32,317 | 21,475 | 16,662 | 11,667 | 11,667 | 31,911 | ||
| Interest | 0 | 11,737 | 7,421 | 7,204 | 6,678 | 13,062 | 13,062 | 116,385 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 29,025 | 282,255 | 91,782 | 91,542 | 82,693 | 139,084 | 172,479 | 2,401,450 | ||
| Interest | 0 | 39,017 | 38,260 | 37,697 | 36,677 | 71,143 | 67,837 | 1,364,002 | ||
| Loans | ||||||||||
| Principal | 534,043 | 474,322 | 13,403 | 1,446 | 3,609 | 971 | 971 | 11,878 | ||
| Interest | 0 | 8,336 | 9,125 | 9,034 | 8,987 | 17,926 | 17,926 | 176,360 | ||
| Currency and deposits | ||||||||||
| Principal | 44,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 585 | 585 | 585 | 1,169 | 1,169 | 11,693 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,092 | 31,909 | 367 | 223 | 1,545 | 361 | 361 | 1,132 | ||
| Interest | 0 | 884 | 240 | 237 | 217 | 402 | 402 | 3,489 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,649,649 | 1,895,692 | 330,884 | 206,372 | 221,325 | 365,002 | 364,502 | 3,692,075 | ||
| Interest | 0 | 87,118 | 83,777 | 82,318 | 80,081 | 155,950 | 149,808 | 2,169,982 | ||
| Debt service is unknown for debt totalling: | 1,311,305 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $8,725,501 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 29, 2006 | ||||||||||