| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2004 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 24 | 224,783 | 160,841 | 63,309 | 58,882 | 189,243 | 187,896 | 923,264 | ||
| Interest | 0 | 19,550 | 18,957 | 18,464 | 17,620 | 33,339 | 31,261 | 430,511 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 327,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 207 | 35,057 | 12,619 | 6,338 | 9,235 | 10,339 | 10,743 | 61,641 | ||
| Interest | 0 | 1,575 | 1,538 | 1,528 | 1,499 | 2,892 | 2,848 | 24,065 | ||
| Loans | ||||||||||
| Principal | 31,930 | 200,839 | 33,075 | 11,587 | 7,482 | 5,803 | 5,803 | 79,621 | ||
| Interest | 0 | 3,583 | 1,222 | 1,104 | 1,022 | 2,003 | 2,003 | 10,999 | ||
| Currency and deposits | ||||||||||
| Principal | 360,400 | 439,847 | 30,186 | 9,769 | 16,051 | 15,230 | 15,230 | 41,348 | ||
| Interest | 0 | 3,025 | 2,365 | 2,290 | 2,195 | 4,306 | 4,306 | 35,214 | ||
| Other debt liabilities | ||||||||||
| Principal | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 8,111 | 166,378 | 78,939 | 74,755 | 68,829 | 101,052 | 146,458 | 1,667,802 | ||
| Interest | 0 | 31,589 | 31,172 | 30,453 | 29,461 | 56,634 | 53,671 | 805,874 | ||
| Loans | ||||||||||
| Principal | 324,829 | 409,964 | 15,100 | 5,796 | 6,930 | 3,939 | 3,939 | 61,753 | ||
| Interest | 0 | 3,712 | 2,922 | 2,890 | 2,841 | 5,645 | 5,645 | 49,601 | ||
| Currency and deposits | ||||||||||
| Principal | 17,689 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 1 | 78 | 78 | 78 | 157 | 157 | 1,565 | ||
| Trade credits 3/ | ||||||||||
| Principal | 6,575 | 19,961 | 329 | 264 | 633 | 178 | 178 | 212 | ||
| Interest | 0 | 263 | 88 | 87 | 84 | 165 | 165 | 1,582 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,078,025 | 1,496,958 | 331,090 | 171,818 | 168,040 | 325,784 | 370,248 | 2,835,642 | ||
| Interest | 0 | 63,297 | 58,343 | 56,894 | 54,800 | 105,139 | 100,055 | 1,359,410 | ||
| Debt service is unknown for debt totalling: | 1,091,020 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Exclude non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $6,777,606 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A, except for a negligible amount due to rounding. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||