| United States | ||||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2005 | ||||||||||||
| (Millions of U.S. Dollars) | ||||||||||||
| One year | Over one year | Over | ||||||||||
| or less | to two years | two | ||||||||||
| (Months) | (Months) | years | ||||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||||
| General Government | ||||||||||||
| Debt Securities | ||||||||||||
| Principal | 33 | 243,664 | 146,924 | 66,106 | 89,644 | 176,570 | 190,776 | 1,183,400 | ||||
| Interest | 0 | 22,409 | 22,005 | 21,352 | 21,165 | 40,574 | 38,775 | 488,420 | ||||
| Loans | ||||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Trade credits | ||||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Other debt liabilities | ||||||||||||
| Principal | not available | |||||||||||
| Interest | ||||||||||||
| Monetary Authorities | ||||||||||||
| Debt Securities | ||||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Loans | ||||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Currency and deposits | ||||||||||||
| Principal | 342,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Other debt liabilities | ||||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Banks | ||||||||||||
| Debt Securities | ||||||||||||
| Principal | 602 | 58,825 | 13,866 | 12,645 | 14,288 | 16,713 | 9,720 | 138,554 | ||||
| Interest | 0 | 2,875 | 2,819 | 2,812 | 2,670 | 4,961 | 4,711 | 45,384 | ||||
| Loans | ||||||||||||
| Principal | 261,285 | 149,571 | 13,510 | 8,519 | 6,336 | 2,255 | 2,255 | 37,945 | ||||
| Interest | 0 | 3,316 | 5,013 | 4,945 | 4,832 | 9,602 | 9,602 | 90,915 | ||||
| Currency and deposits | ||||||||||||
| Principal | 324,302 | 630,603 | 35,529 | 22,543 | 17,942 | 14,432 | 14,431 | 29,698 | ||||
| Interest | 0 | 8,070 | 4,245 | 4,067 | 3,762 | 7,349 | 7,349 | 64,404 | ||||
| Other debt liabilities | ||||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Other Sectors | ||||||||||||
| Debt Securities | ||||||||||||
| Principal | 13,053 | 234,657 | 87,109 | 79,166 | 87,308 | 124,571 | 163,919 | 1,993,790 | ||||
| Interest | 0 | 36,633 | 35,873 | 35,265 | 34,266 | 65,471 | 61,839 | 971,870 | ||||
| Loans | ||||||||||||
| Principal | 502,006 | 415,740 | 18,093 | 4,691 | 1,062 | 1,447 | 1,447 | 16,310 | ||||
| Interest | 0 | 5,358 | 6,619 | 6,539 | 6,489 | 12,967 | 12,967 | 127,297 | ||||
| Currency and deposits | ||||||||||||
| Principal | 31,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 298 | 298 | 298 | 595 | 595 | 5,951 | ||||
| Trade credits 3/ | ||||||||||||
| Principal | 6,141 | 27,259 | 234 | 171 | 971 | 148 | 148 | 1,244 | ||||
| Interest | 0 | 526 | 132 | 131 | 124 | 239 | 239 | 2,193 | ||||
| Other debt liabilities | ||||||||||||
| Principal | 1,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Direct investment: Intercompany lending | ||||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||||
| Principal | not available | |||||||||||
| Interest | ||||||||||||
| Debt liabilities to direct investors | ||||||||||||
| Principal | not available | |||||||||||
| Interest | ||||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||||
| Principal | 1,482,764 | 1,760,319 | 315,265 | 193,841 | 217,551 | 336,136 | 382,696 | 3,400,941 | ||||
| Interest | 0 | 79,187 | 77,004 | 75,409 | 73,606 | 141,758 | 136,077 | 1,796,434 | ||||
| Debt service is unknown for debt totalling: | 1,230,501 | |||||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||||
| remaining future years. | ||||||||||||
| 3/ Exclude non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||||
| 4/ The total of all principal payments equals: | $8,089,513 | million. | ||||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||||
| the Gross External Debt in table A, except for a negligible amount due to rounding. | ||||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt | ||||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||||
| unchanged throughout the projection period. | ||||||||||||