| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2006 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 133 | 203,735 | 159,090 | 64,467 | 93,800 | 191,355 | 162,119 | 1,092,564 | ||
| Interest | 0 | 19,081 | 18,941 | 18,518 | 18,321 | 35,468 | 32,994 | 343,562 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 356,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3 | 64,293 | 20,678 | 14,489 | 18,135 | 17,517 | 12,724 | 139,647 | ||
| Interest | 0 | 2,429 | 2,305 | 2,262 | 2,154 | 3,956 | 3,582 | 33,330 | ||
| Loans | ||||||||||
| Principal | 261,549 | 207,286 | 24,251 | 4,473 | 4,779 | 3,685 | 3,685 | 17,294 | ||
| Interest | 0 | 6,330 | 6,825 | 6,581 | 6,445 | 12,798 | 12,798 | 121,577 | ||
| Currency and deposits | ||||||||||
| Principal | 378,717 | 696,235 | 35,486 | 17,383 | 12,043 | 12,089 | 12,089 | 33,624 | ||
| Interest | 0 | 12,502 | 6,771 | 6,531 | 6,120 | 12,030 | 12,030 | 105,943 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 30,427 | 282,780 | 93,897 | 95,174 | 86,189 | 145,800 | 180,807 | 2,517,384 | ||
| Interest | 0 | 40,901 | 40,107 | 39,517 | 38,448 | 74,578 | 71,112 | 1,429,853 | ||
| Loans | ||||||||||
| Principal | 522,085 | 523,804 | 16,975 | 4,153 | 5,957 | 2,434 | 2,434 | 21,625 | ||
| Interest | 0 | 10,092 | 9,416 | 9,308 | 9,206 | 18,317 | 18,317 | 177,830 | ||
| Currency and deposits | ||||||||||
| Principal | 50,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 673 | 673 | 673 | 1,346 | 1,346 | 13,456 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,833 | 31,090 | 510 | 256 | 607 | 142 | 142 | 1,153 | ||
| Interest | 0 | 861 | 231 | 226 | 215 | 418 | 418 | 3,827 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,608,969 | 2,009,223 | 350,887 | 200,395 | 221,510 | 373,022 | 374,000 | 3,823,291 | ||
| Interest | 0 | 92,196 | 85,269 | 83,616 | 81,582 | 158,911 | 152,597 | 2,229,378 | ||
| Debt service is unknown for debt totalling: | 1,342,249 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $8,961,297 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| December 29, 2006 | ||||||||||